recon v2 | Stephen Milligan

Box 1: Property Income Calculator [PIC]

Property Income Calculator

Type

Price (£)

Start Date (YYYY-MM)

Yield (%)

Income (£)

Term (Years)

Increase (%)

SDLT (%) / SDLT (£)

Costs (£)

Mortgage Term

Deposit (£)

Mortgage Rate (%)

Box 2: Stress-Adjusted Income Calculator

Stress-Adjusted Income Calculator

Type

Price (£)

Start Date (YYYY-MM)

Yield (%)

Income (£)

Years

Increase (%)

Occupancy (%)

Effective Running Yield

Rent Collection (%)

Annual Income (£)

Monthly Income (£)

Box 3: Main Planner Box P1: Contributions

Contributions

No. Item Start Value (£) Frequency Iterations Increasing % Use?

P3 Box

Item ID	Start date	Contribution	Withdrawal	Income total	Running capital balance	Notes
No planner items selected yet.